| Revenue | DKK -13K | -94% |
| EBITDA | DKK -13K | +94% |
| Net profit | DKK -54K | +96% |
| Total assets | DKK 7K | -78% |
| Equity | DKK -613K | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -20 | -53 | -157 | -263 | -224 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -53 | -157 | -263 | -224 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -53 | -157 | -263 | -224 | -12 |
| Net financials | 116 | -508 | -205 | -1.987 | -1.207 | -41 |
| Profit before tax | 96 | -561 | -361 | -2.250 | -1.431 | -54 |
| Tax | -2 | 11 | -14 | -30 | 42 | -0 |
| Net profit | 98 | -572 | -347 | -2.219 | -1.473 | -54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 3.276 | 3.694 | 3.336 | 1.334 | 34 | 7 |
| Equity | 1.750 | 3.677 | 3.330 | 914 | -560 | -613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.526 | 17 | 6 | 306 | 593 | 621 |
| Total debt | 1.526 | 17 | 6 | 306 | 593 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frederik Løwe Holding ApS | Company | 50.0% | 50.0% | 2018 |
Brygge Partners I A/S | Company | 20.0% | 20.0% | 2019 |
We Feat Holding A/S | Company | 5.0% | 5.0% | 2021 |
FIATOPE ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 5.0% | 5.0% | 2018 | |
KØLBEK HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Benjamin Hvid Holding IVS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Leicht Løwe | Management | 0 companies |
| Niels Christian Toft Petersen | Board of Directors | 0 companies |
| Kent Ernst Hansen | Chairman | 0 companies |
| Jan Kølbek | Chairman | 0 companies |
| Rikke Mølgaard Kristensen | Board of Directors | 0 companies |