| Revenue | DKK 2,7M | -18% |
| EBITDA | DKK -848K | -1686% |
| Net profit | DKK -773K | -2903% |
| Total assets | DKK 1,1M | -73% |
| Equity | DKK -673K | -120% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.483 | 3.947 | 4.245 | 3.298 | 2.703 |
| Staff expenses | -2.944 | -3.040 | -3.263 | -3.244 | -3.551 |
| EBITDA | 539 | 907 | 982 | 53 | -848 |
| Depreciation & amort. | -128 | -99 | -63 | -73 | -52 |
| EBIT | 410 | 809 | 919 | -19 | -900 |
| Net financials | -14 | -25 | -30 | -4 | -10 |
| Profit before tax | 396 | 784 | 889 | -24 | -910 |
| Tax | 70 | 202 | 192 | 2 | -137 |
| Net profit | 326 | 582 | 696 | -26 | -773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.615 | 4.143 | 4.451 | 4.108 | 1.111 |
| Equity | 2.421 | 2.982 | 3.564 | 3.400 | -673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.194 | 1.160 | 871 | 695 | 1.783 |
| Total debt | 1.194 | 1.160 | 871 | 695 | 1.783 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Founder | Founder | 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TI Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Trille Inger Nørup Andersen | Management | 0 companies |
| Jane Damgaard Mæhlisen | Founder | 0 companies |
| John Molbo Andersen | Chief Executive Officer | 0 companies |