| Revenue | DKK -9K | +121% |
| EBITDA | DKK -9K | -109% |
| Net profit | DKK -40K | -210% |
| Total assets | DKK 30K | -53% |
| Equity | DKK -54K | -289% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 | -29 | 132 | 211 | 256 | -4 | -9 |
| Staff expenses | -49 | -0 | -60 | -244 | -268 | -0 | -0 |
| EBITDA | -41 | -29 | 71 | -33 | -12 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -2 | -10 | -10 | -10 | -10 |
| EBIT | -41 | -29 | 69 | -43 | -22 | -14 | -19 |
| Net financials | -4 | -0 | -0 | 0 | -4 | -2 | -6 |
| Profit before tax | -44 | -29 | 69 | -42 | -26 | -17 | -24 |
| Tax | -0 | -0 | 16 | -9 | -6 | -4 | 15 |
| Net profit | -44 | -29 | 54 | -33 | -21 | -13 | -40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 | 0 | 89 | 105 | 73 | 64 | 30 |
| Equity | -44 | -73 | 53 | 20 | -1 | -14 | -54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 73 | 34 | 86 | 74 | 78 | 84 |
| Total debt | 53 | 73 | 34 | 86 | 74 | 78 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2018 | — | — |
HB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Haugaard | Management | 0 companies |
| Henrik Bryder Wassmann | Management | 0 companies |