| Revenue | DKK -109K | +497% |
| EBITDA | DKK -109K | -497% |
| Net profit | DKK 40,6M | +595% |
| Total assets | DKK 55,7M | +159% |
| Equity | DKK 46,6M | +685% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -7 | -8 | -22 | -14 | -79 | -18 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -7 | -8 | -22 | -14 | -79 | -18 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -7 | -8 | -22 | -14 | -79 | -18 | -109 |
| Net financials | -39 | 48 | 122 | 10.041 | -317 | -2.165 | 5.783 | 40.762 |
| Profit before tax | -83 | 41 | 114 | 10.018 | -331 | -2.244 | 5.765 | 40.653 |
| Tax | -21 | -44 | -2 | -47 | 11 | -123 | -77 | 31 |
| Net profit | -63 | 85 | 116 | 10.065 | -342 | -2.121 | 5.842 | 40.621 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.649 | 17.164 | 17.609 | 28.019 | 28.035 | 34.108 | 21.537 | 55.748 |
| Equity | -13 | 72 | 188 | 10.253 | 9.911 | 7.790 | 5.932 | 46.553 |
| Long-term debt | 16.588 | 17.018 | 17.407 | 17.757 | 18.115 | 19.903 | 1.303 | 31 |
| Short-term debt | 73 | 73 | 14 | 9 | 9 | 6.415 | 14.302 | 9.164 |
| Total debt | 16.662 | 17.092 | 17.421 | 17.766 | 18.124 | 26.318 | 15.605 | 9.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
LN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSNN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MARTIN LINDER-MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MDR INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Dige Rønholt | Management | 0 companies |
| Lars Nordestgaard Pedersen | Management | 0 companies |