| Revenue | DKK 320K | +136% |
| EBITDA | DKK 280K | -51% |
| Net profit | DKK 8K | -95% |
| Total assets | DKK 10,8M | -11% |
| Equity | DKK 4,3M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 309 | 243 | 346 | 869 | 216 | 135 | 320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBITDA | 370 | 697 | 551 | 994 | 1.262 | 1.340 | 568 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 370 | 697 | 551 | 994 | 1.262 | 1.340 | 568 | 280 |
| Net financials | -136 | -89 | -73 | -109 | -94 | -226 | -388 | -251 |
| Profit before tax | 234 | 608 | 479 | 885 | 1.168 | 1.114 | 180 | 29 |
| Tax | 80 | 134 | 83 | 218 | 220 | 233 | 20 | 21 |
| Net profit | 153 | 474 | 395 | 666 | 948 | 880 | 160 | 8 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.244 | 7.549 | 9.093 | 9.771 | 12.258 | 11.283 | 12.137 | 10.806 |
| Equity | 761 | 1.236 | 1.631 | 2.298 | 3.245 | 4.126 | 4.286 | 4.294 |
| Long-term debt | 5.390 | 5.019 | 5.979 | 5.734 | 6.642 | 4.549 | 4.475 | 4.347 |
| Short-term debt | 947 | 1.063 | 1.206 | 1.297 | 1.885 | 1.890 | 2.585 | 1.445 |
| Total debt | 6.337 | 6.082 | 7.185 | 7.031 | 8.527 | 6.439 | 7.060 | 5.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emma Holst Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høeg Holst | Management | 0 companies |