| Revenue | DKK 903K | -3% |
| EBITDA | DKK 101K | -27% |
| Net profit | DKK 61K | -41% |
| Total assets | DKK 629K | +4% |
| Equity | DKK 471K | +15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 462 | 548 | 758 | 880 | 932 | 903 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 11 | 83 | 63 | 162 | 139 | 101 |
| Depreciation & amort. | -22 | -24 | -24 | -13 | -10 | -7 | -6 |
| EBIT | 143 | -13 | 60 | 50 | 152 | 131 | 95 |
| Net financials | -0 | -4 | -2 | -4 | -0 | 0 | -13 |
| Profit before tax | 143 | -16 | 58 | 47 | 152 | 134 | 82 |
| Tax | 31 | -0 | 13 | 10 | 33 | 29 | 21 |
| Net profit | 111 | -16 | 45 | 36 | 118 | 104 | 61 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 471 | 434 | 512 | 549 | 709 | 605 | 629 |
| Equity | 397 | 391 | 436 | 473 | 591 | 409 | 471 |
| Long-term debt | 0 | 0 | 0 | 21 | 55 | 85 | 82 |
| Short-term debt | 74 | 39 | 75 | 55 | 63 | 110 | 77 |
| Total debt | 74 | 39 | 75 | 76 | 118 | 195 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BB Founder | Founder | 2018 | — | — |
LR Founder | Founder | 2018 | — | — |
DD Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2025 | |
ICR HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
RASMUSSEN INVESTORS ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Weismann | Chief Executive Officer | 0 companies |
| Birgit Barasinski | Founder | 0 companies |
| Lars Ravnebjerg Johansen | Founder | 0 companies |
| Dorte Dyg | Founder | 0 companies |
| Irene Sørensen | Board of Directors | 0 companies |
| Rasmus Stubben Ullerup | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Lars Møller Dreymann | Chairman | 0 companies |
| Rikke Elisabeth Mikalski | Chairman | 0 companies |
| Anja Hansen | Board of Directors | 0 companies |
| Anders Kjep Lindholm | Board of Directors | 0 companies |
| Lenette Glenstrup | Board of Directors | 0 companies |
| Lone Dueholm | Board of Directors | 0 companies |