| Revenue | DKK 100K | -70% |
| EBITDA | DKK -18K | +45% |
| Net profit | DKK -110K | +10% |
| Total assets | DKK 576K | -27% |
| Equity | DKK -380K | -40% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -223 | 394 | 458 | 385 | 387 | 327 | 100 |
| Staff expenses | -102 | -276 | -315 | -367 | -381 | -360 | -118 |
| EBITDA | -326 | 118 | 144 | 12 | 6 | -33 | -18 |
| Depreciation & amort. | -35 | -91 | -91 | -91 | -91 | -91 | -91 |
| EBIT | -361 | 27 | 52 | -79 | -85 | -124 | -109 |
| Net financials | -2 | -1 | -1 | -1 | 1 | 2 | -0 |
| Profit before tax | -363 | 26 | 51 | -80 | -84 | -122 | -110 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | -363 | 26 | 51 | -80 | -84 | -122 | -110 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.146 | 1.136 | 981 | 896 | 787 | 576 |
| Equity | -63 | -37 | 15 | -66 | -149 | -271 | -380 |
| Long-term debt | 700 | 700 | 700 | 700 | 520 | 520 | 520 |
| Short-term debt | 516 | 482 | 421 | 347 | 525 | 537 | 436 |
| Total debt | 1.216 | 1.182 | 1.121 | 1.047 | 1.045 | 1.057 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APS1 ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2023 | |
Rockland ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Carlsen Husted | Founder | 0 companies |