| Revenue | DKK 946K | +2% |
| EBITDA | DKK 956K | +2% |
| Net profit | DKK 212K | -24% |
| Total assets | DKK 27,5M | +0% |
| Equity | DKK 9M | +2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 746 | 1.107 | 914 | 963 | 974 | 930 | 946 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 746 | 1.305 | 1.214 | 3.413 | -1.776 | 935 | 956 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 746 | 1.305 | 1.214 | 3.413 | -1.776 | 935 | 956 |
| Net financials | -376 | -642 | -345 | -333 | -329 | -579 | -684 |
| Profit before tax | 370 | 662 | 869 | 3.080 | -2.105 | 356 | 273 |
| Tax | 81 | 146 | 192 | 678 | -462 | 79 | 61 |
| Net profit | 288 | 517 | 677 | 2.402 | -1.643 | 277 | 212 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.631 | 27.560 | 27.766 | 30.248 | 27.613 | 27.431 | 27.497 |
| Equity | 6.888 | 7.405 | 8.082 | 10.284 | 8.542 | 8.819 | 9.031 |
| Long-term debt | 19.813 | 19.324 | 19.059 | 18.846 | 18.574 | 18.023 | 17.819 |
| Short-term debt | 914 | 771 | 500 | 453 | 438 | 529 | 584 |
| Total debt | 20.727 | 20.095 | 19.559 | 19.299 | 19.012 | 18.551 | 18.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSL TEKNIK ApS | Company | 20.0% | 20.0% | 2018 |
WARNCKE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
Andersens Invest & Entriprise ApS | Company | 10.0% | 10.0% | 2019 |
Global Environment ApS | Company | 10.0% | 10.0% | 2025 |
Hartmann Lund Holding ApS | Company | 10.0% | 10.0% | 2018 |
KJELD BECH HANSEN. ESBJERG ApS | Company | 10.0% | 10.0% | 2018 |
KOGNITIV UDVIKLING VED PSYKOLOG MONICA TRÆRUP ApS | Company | 10.0% | 10.0% | 2018 |
Tandlægeselskabet Unimplants ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Birkedahl | Management | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Per Anker Villumsen | Chairman | 0 companies |
| Martin Hartmann Lund | Board of Directors | 0 companies |
| Frank Scholdann Lund | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Esben Seier Pedersen | Board of Directors | 0 companies |