| Revenue | DKK 891K | -3% |
| EBITDA | DKK 165K | +47% |
| Net profit | DKK 134K | +50% |
| Total assets | DKK 626K | -31% |
| Equity | DKK 369K | -42% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 979 | 1.090 | 1.041 | 1.043 | 1.038 | 918 | 891 |
| Staff expenses | -938 | -858 | -647 | -817 | -916 | -806 | -726 |
| EBITDA | 42 | 232 | 394 | 226 | 122 | 112 | 165 |
| Depreciation & amort. | -91 | -73 | -73 | -73 | -54 | -0 | -0 |
| EBIT | -49 | 159 | 322 | 153 | 68 | 112 | 165 |
| Net financials | -13 | -11 | -7 | -3 | 25 | 4 | 7 |
| Profit before tax | -62 | 149 | 314 | 150 | 93 | 117 | 172 |
| Tax | -12 | 34 | 70 | 35 | 21 | 27 | 38 |
| Net profit | -50 | 115 | 244 | 115 | 71 | 90 | 134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 483 | 725 | 1.010 | 972 | 1.073 | 910 | 626 |
| Equity | 0 | 115 | 359 | 473 | 545 | 634 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 482 | 588 | 637 | 496 | 528 | 276 | 256 |
| Total debt | 482 | 588 | 637 | 496 | 528 | 276 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2018 | — | — |
LS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StedSans ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andersen | Management | 0 companies |
| Lars Skovmand Aagaard | Management | 0 companies |