| Revenue | DKK 6,3M | -10% |
| EBITDA | DKK 2,3M | -14% |
| Net profit | DKK 1,7M | -12% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 2,1M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | 2.757 | 7.576 | 6.953 | 6.262 |
| Staff expenses | -0 | -2.387 | -4.142 | -4.311 | -3.991 |
| EBITDA | -12 | 371 | 3.434 | 2.641 | 2.272 |
| Depreciation & amort. | -0 | -61 | -105 | -105 | -44 |
| EBIT | -12 | 309 | 3.329 | 2.537 | 2.228 |
| Net financials | -3 | 6 | -9 | -11 | -6 |
| Profit before tax | -14 | 316 | 3.321 | 2.525 | 2.222 |
| Tax | -0 | 62 | 731 | 556 | 489 |
| Net profit | -14 | 253 | 2.590 | 1.970 | 1.733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 875 | 2.084 | 4.068 | 3.463 | 3.278 |
| Equity | -48 | 206 | 2.795 | 2.265 | 2.099 |
| Long-term debt | 0 | 189 | 191 | 202 | 208 |
| Short-term debt | 923 | 1.689 | 1.082 | 996 | 971 |
| Total debt | 923 | 1.878 | 1.273 | 1.198 | 1.179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Management | Management | 2018 |
SP Management | Management | 2020 |
| Former (2) | ||
MM Management | Management | 2018 – 2020 |
KM Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Meldgaard Andersen | Management | 0 companies |
| Kent Munthe Caspersen | Management | 0 companies |
| Andreas Berre Eriksen | Management | 0 companies |
| Steen Palle Petersen | Management | 0 companies |