| Revenue | DKK 25K | -116% |
| EBITDA | DKK 25K | +115% |
| Net profit | DKK 8K | +107% |
| Total assets | DKK 228K | +22% |
| Equity | DKK 111K | +8% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 143 | 151 | 127 | 56 | 1 | -153 | 25 |
| Staff expenses | -353 | -102 | -29 | -9 | -0 | -0 | -0 |
| EBITDA | -190 | 50 | 98 | 47 | 1 | -168 | 25 |
| Depreciation & amort. | -25 | -30 | -30 | -30 | -30 | -4 | -0 |
| EBIT | -215 | 20 | 68 | 17 | -30 | -172 | 25 |
| Net financials | -2 | -16 | -5 | -15 | -6 | -2 | -11 |
| Profit before tax | -217 | 3 | 63 | 2 | -36 | -174 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -62 | 6 |
| Net profit | -217 | 3 | 63 | 2 | -36 | -112 | 8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 269 | 242 | 229 | 140 | 74 | 188 | 228 |
| Equity | -167 | -163 | -100 | -98 | -135 | 103 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 406 | 330 | 238 | 209 | 84 | 117 |
| Total debt | 435 | 406 | 330 | 238 | 209 | 84 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2024 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Gitte Henriksen | Chief Executive Officer | 0 companies |