| Revenue | — | — |
| EBITDA | DKK -6,4M | -615% |
| Net profit | DKK -6,3M | -591% |
| Total assets | DKK 16M | -36% |
| Equity | DKK 13M | -33% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -58 | -56 | -30 | 19 | -79 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -56 | -442 | -17 | -79 | -889 | -6.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -56 | -442 | -17 | -79 | -889 | -6.362 |
| Net financials | 1.710 | 762 | 2.900 | 2.180 | 4.566 | -828 | -6.266 |
| Profit before tax | 1.653 | 706 | 2.459 | 2.163 | 4.488 | -884 | -6.273 |
| Tax | -20 | 7 | 80 | -1 | -13 | 27 | 20 |
| Net profit | 1.673 | 699 | 2.379 | 2.164 | 4.501 | -911 | -6.294 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.843 | 18.955 | 22.941 | 21.780 | 26.661 | 25.163 | 15.980 |
| Equity | 10.495 | 11.193 | 13.572 | 15.736 | 20.237 | 19.326 | 13.032 |
| Long-term debt | 2.762 | 3.762 | 2.774 | 2.774 | 2.774 | 2.774 | 2.802 |
| Short-term debt | 2.586 | 3.999 | 6.517 | 3.193 | 3.585 | 2.957 | 37 |
| Total debt | 5.348 | 7.762 | 9.291 | 5.967 | 6.359 | 5.731 | 2.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK Capital ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grove Bang | Management | 0 companies |
| Hans Henrik Højrup Bondegaard | Board of Directors | 0 companies |
| Søren Kjellerup Jensen | Chairman | 0 companies |