| Revenue | DKK 5,5M | -436% |
| EBITDA | DKK -5,5M | +21% |
| Net profit | DKK -9,9M | -9% |
| Total assets | DKK 15,6M | -6% |
| Equity | DKK 6,2M | -49% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 411 | 376 | 1.193 | 1.594 | -168 | -1.632 | 5.483 |
| Staff expenses | -279 | -420 | -747 | -0 | -1.970 | -5.365 | -11.026 |
| EBITDA | 132 | -44 | 446 | 1.594 | -2.138 | -6.997 | -5.543 |
| Depreciation & amort. | -0 | -0 | -203 | -203 | -1.614 | -3.028 | -5.175 |
| EBIT | 132 | -44 | 243 | 1.391 | -3.752 | -10.024 | -10.718 |
| Net financials | 0 | -3 | -5 | -11 | -46 | 56 | -121 |
| Profit before tax | 132 | -47 | 237 | 1.379 | -3.798 | -9.968 | -10.839 |
| Tax | 30 | -11 | 2 | 176 | -245 | -904 | -983 |
| Net profit | 102 | -36 | 236 | 1.203 | -3.553 | -9.064 | -9.856 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 429 | 758 | 1.853 | 3.298 | 11.783 | 16.674 | 15.594 |
| Equity | 102 | 56 | 291 | 1.495 | 9.125 | 12.061 | 6.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 |
| Short-term debt | 327 | 677 | 1.492 | 1.558 | 2.658 | 4.613 | 6.890 |
| Total debt | 327 | 677 | 1.492 | 1.558 | 2.658 | 4.613 | 9.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2022 | — | — |
KT Management | Management | 2018 | — | — |
EM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emil Mahler Investments ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2024 | |
2L Kapital A/S | Company | 20.0% | 20.0% | 2024 |
Kalle TH Investments ApS | Company | 20.0% | 20.0% | 2023 |
AURA A/S | Company | 5.0% | 5.0% | 2025 |
2L HOLDING A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Management | 0 companies |
| Kalle Thorbjørn Scharff Hansen | Management | 0 companies |
| Emil Mahler Connelly Larsen | Management | 0 companies |
| Roald Brekkhus | Board of Directors | 0 companies |
| Jørgen Alexander Jebsen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Thomas Høgh Marschall | Chairman | 0 companies |
| Jette Miller | Chairman | 0 companies |