| Revenue | DKK -49K | -184% |
| EBITDA | DKK -68K | -261% |
| Net profit | DKK 268K | +118% |
| Total assets | DKK 1,1M | +118% |
| Equity | DKK -1,1M | +20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.846 | 9.844 | 5.455 | -597 | -91 | 58 | -49 |
| Staff expenses | -1.740 | -3.963 | -2.953 | -1.666 | -73 | -16 | -18 |
| EBITDA | 5.105 | 5.882 | 2.502 | -3.067 | -165 | 42 | -68 |
| Depreciation & amort. | -3.854 | -4.304 | -4.395 | -551 | -0 | -0 | -0 |
| EBIT | 1.252 | 1.577 | -1.894 | -3.617 | -165 | 42 | -68 |
| Net financials | -563 | -1.075 | -985 | -903 | -48 | -457 | -112 |
| Profit before tax | 688 | 502 | -2.879 | -4.520 | -213 | -415 | -179 |
| Tax | 152 | 556 | -117 | 975 | -44 | 1.096 | -447 |
| Net profit | 536 | -54 | -2.762 | -5.495 | -169 | -1.512 | 268 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 48.957 | 48.902 | 40.543 | 4.288 | 1.641 | 512 | 1.113 |
| Equity | 636 | 582 | -2.179 | -7.674 | -7.843 | -1.355 | -1.087 |
| Long-term debt | 34.444 | 28.476 | 26.651 | 0 | 7.672 | 0 | 0 |
| Short-term debt | 13.420 | 19.258 | 15.587 | 11.963 | 1.812 | 1.866 | 2.200 |
| Total debt | 47.864 | 47.734 | 42.238 | 11.963 | 9.483 | 1.866 | 2.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altiflex Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kremmer | Chief Executive Officer | 0 companies |
| Lasse Fomsgaard Ramskov | Chief Executive Officer | 0 companies |
| Carsten Sørensen | Management | 0 companies |