| Revenue | DKK 19,5M | +47% |
| EBITDA | DKK 11,5M | +81% |
| Net profit | DKK 9,4M | +39% |
| Total assets | DKK 1,1B | +13% |
| Equity | DKK 862,9M | +18% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.055 | 1.575 | 1.707 | 3.380 | 10.902 | 13.259 | 19.535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.659 | -5.063 |
| EBITDA | 806 | 1.267 | 1.571 | 1.611 | 5.716 | 6.362 | 11.513 |
| Depreciation & amort. | -67 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 740 | 1.267 | 1.571 | 1.611 | 5.716 | 6.362 | 11.513 |
| Net financials | -315 | -890 | -519 | 325 | 3.176 | 2.584 | 1.563 |
| Profit before tax | 425 | 378 | 1.052 | 1.936 | 8.893 | 8.946 | 13.076 |
| Tax | 105 | 91 | 232 | 140 | 2.755 | 2.204 | 3.692 |
| Net profit | 320 | 287 | 820 | 1.795 | 6.138 | 6.742 | 9.385 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 58.091 | 57.616 | 58.876 | 428.852 | 757.663 | 974.877 | 1.105.552 |
| Equity | 25.320 | 25.607 | 27.427 | 229.024 | 499.809 | 733.551 | 862.936 |
| Long-term debt | 30.610 | 29.901 | 28.528 | 97.030 | 241.626 | 218.027 | 218.032 |
| Short-term debt | 2.055 | 1.843 | 2.579 | 102.797 | 16.228 | 23.298 | 24.584 |
| Total debt | 32.666 | 31.744 | 31.107 | 199.828 | 257.854 | 241.326 | 242.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2026 | — | — |
PR Management | Management | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.W. Bruun Invest A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Preben Hansen | Management | 0 companies |
| Peter Roed-Sørensen | Management | 0 companies |
| Jan Svane Mathiesen | Chief Executive Officer | 0 companies |
| Maria Louise Bruun-Lander | Deputy Chairman | 0 companies |
| Dorte Barlebo Madsen | Board of Directors | 0 companies |
| Bo Gjetting | Board of Directors | 0 companies |
| Anders Karl Bruun | Board of Directors | 0 companies |
| Jørgen Lund Lavesen | Board of Directors | 0 companies |
| Jan Christian Davidsen | Chairman | 0 companies |