| Revenue | DKK 4,5M | +3% |
| EBITDA | DKK 1,3M | -38% |
| Net profit | DKK 600K | -50% |
| Total assets | DKK 7,5M | -29% |
| Equity | DKK 2,8M | +0% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.946 | 3.569 | 5.686 | 4.395 | 4.506 |
| Staff expenses | -2.627 | -2.673 | -3.290 | -2.352 | -3.230 |
| EBITDA | 319 | 896 | 2.397 | 2.043 | 1.276 |
| Depreciation & amort. | -251 | -251 | -251 | -251 | -245 |
| EBIT | 68 | 645 | 2.146 | 1.792 | 1.032 |
| Net financials | -65 | -59 | -194 | -257 | -215 |
| Profit before tax | 3 | 586 | 1.952 | 1.536 | 816 |
| Tax | 2 | 129 | 422 | 347 | 216 |
| Net profit | 2 | 457 | 1.530 | 1.189 | 600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.728 | 9.094 | 7.302 | 10.568 | 7.499 |
| Equity | 2.597 | 304 | 1.604 | 2.793 | 2.793 |
| Long-term debt | 667 | 2.434 | 0 | 0 | 0 |
| Short-term debt | 5.257 | 6.195 | 5.589 | 7.721 | 4.706 |
| Total debt | 5.924 | 8.629 | 5.589 | 7.721 | 4.706 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LO Management | Management | 2025 |
BC Management | Management | 2021 |
SB Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olsgaard | Management | 0 companies |
| Bo Corlett Lydersen | Management | 0 companies |
| Søren Bøgebjerg Snedker | Founder | 0 companies |
| Jacob Skude Rasmussen | Board of Directors | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Lars Krejberg Petersen | Board of Directors | 0 companies |
| Charlotte Wiinstedt Olsgaard | Board of Directors | 0 companies |