| Revenue | DKK 213K | -24% |
| EBITDA | DKK 213K | -24% |
| Net profit | DKK -308K | -28% |
| Total assets | DKK 17,8M | +0% |
| Equity | DKK 8M | -4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 | 220 | 278 | 225 | 234 | 281 | 213 |
| Staff expenses | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 220 | 273 | 225 | 234 | 281 | 213 |
| Depreciation & amort. | -64 | -131 | -131 | -132 | -135 | -134 | -130 |
| EBIT | -46 | 89 | 143 | 93 | 99 | 147 | 83 |
| Net financials | -100 | -178 | -176 | -178 | -291 | -455 | -478 |
| Profit before tax | -146 | -89 | -33 | -85 | -192 | -309 | -395 |
| Tax | -0 | -0 | -59 | -19 | -42 | -68 | -87 |
| Net profit | -146 | -89 | 26 | -66 | -149 | -241 | -308 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.110 | 17.979 | 17.910 | 18.002 | 17.958 | 17.894 | 17.849 |
| Equity | 8.854 | 8.765 | 8.791 | 8.724 | 8.575 | 8.334 | 8.026 |
| Long-term debt | 9 | -19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.256 | 9.214 | 9.119 | 9.277 | 9.383 | 9.559 | 9.823 |
| Total debt | 9.256 | 9.214 | 9.119 | 9.277 | 9.383 | 9.559 | 9.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2018 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAA INVEST A/S | Company | 50.0% | 50.0% | 2018 |
IKEAA ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Willumsen | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |