| Revenue | DKK 418K | +26% |
| EBITDA | DKK 418K | +26% |
| Net profit | DKK 51K | +260% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 312K | +20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 123 | 348 | 366 | 364 | 257 | 332 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 348 | 366 | 364 | 257 | 332 | 418 |
| Depreciation & amort. | -47 | -98 | -104 | -157 | -157 | -161 | -164 |
| EBIT | 76 | 251 | 263 | 207 | 101 | 170 | 254 |
| Net financials | -72 | -106 | -110 | -107 | -119 | -196 | -171 |
| Profit before tax | 4 | 145 | 152 | 100 | -18 | -26 | 83 |
| Tax | 1 | 49 | 44 | 34 | 7 | 6 | 31 |
| Net profit | 3 | 96 | 108 | 66 | -25 | -32 | 51 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.908 | 3.825 | 4.533 | 4.400 | 4.237 | 4.027 | 3.873 |
| Equity | 48 | 144 | 252 | 318 | 293 | 261 | 312 |
| Long-term debt | 3.376 | 3.246 | 3.122 | 2.991 | 2.587 | 2.384 | 1.773 |
| Short-term debt | 484 | 424 | 1.123 | 1.053 | 1.318 | 1.342 | 1.747 |
| Total debt | 3.860 | 3.670 | 4.245 | 4.044 | 3.905 | 3.727 | 3.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mind4Motion ApS | Company | 50.0% | 50.0% | 2018 |
Mind2Motion ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Münster Davidsen | Management | 0 companies |
| Jan Blankschøn | Management | 0 companies |