| Revenue | DKK 8,3M | +32% |
| EBITDA | DKK 8,1M | +30% |
| Net profit | DKK 54K | -32% |
| Total assets | DKK 80,2M | +0% |
| Equity | DKK 40,7M | +97% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | 609 | 2.454 | 2.378 | 2.717 | 6.238 | 8.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 609 | 1.587 | 2.046 | 2.717 | 6.238 | 8.121 |
| Depreciation & amort. | -0 | -571 | -1.435 | -1.591 | -2.597 | -4.176 | -5.886 |
| EBIT | -22 | 39 | 151 | 455 | 120 | 2.062 | 2.235 |
| Net financials | 137 | 1 | -57 | 14 | -30 | -1.984 | -2.145 |
| Profit before tax | 115 | 40 | 94 | 469 | 91 | 78 | 90 |
| Tax | 27 | 4 | 220 | 14 | -20 | -2 | 36 |
| Net profit | 89 | 36 | -126 | 455 | 110 | 80 | 54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.736 | 35.161 | 29.735 | 29.278 | 77.640 | 80.500 | 80.165 |
| Equity | 10.089 | 20.124 | 19.998 | 20.454 | 20.564 | 20.644 | 40.698 |
| Long-term debt | 0 | 7.778 | 6.273 | 4.367 | 31.509 | 38.959 | 28.436 |
| Short-term debt | 648 | 7.255 | 3.239 | 4.218 | 25.326 | 20.442 | 10.440 |
| Total debt | 648 | 15.033 | 9.511 | 8.585 | 56.835 | 59.401 | 38.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCH GRUPPEN A/S | Company | 50.0% | 50.0% | 2018 |
KONDITORBAGER A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lapholm | Management | 0 companies |
| Allan Sørensen | Board of Directors | 0 companies |
| Allan Kjær Ringe | Chairman | 0 companies |
| Torben Berg Jensen | Board of Directors | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Suna Connie Meihlen | Chairman | 0 companies |
| Jens Schou Jørgensen | Board of Directors | 0 companies |