| Revenue | DKK 459K | +1% |
| EBITDA | DKK 172K | +336% |
| Net profit | DKK 3K | +102% |
| Total assets | DKK 17,4M | -2% |
| Equity | DKK 7M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 75 | 358 | 435 | 468 | 471 | 455 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 358 | 2.298 | 513 | 334 | -73 | 172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 358 | 2.298 | 513 | 334 | -73 | 172 |
| Net financials | -45 | -178 | -176 | -176 | -176 | -168 | -167 |
| Profit before tax | 30 | 180 | 2.122 | 337 | 158 | -241 | 5 |
| Tax | 7 | 39 | 467 | 74 | 36 | -52 | 2 |
| Net profit | 23 | 141 | 1.655 | 263 | 123 | -189 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.149 | 15.980 | 17.931 | 18.071 | 18.024 | 17.685 | 17.408 |
| Equity | 5.023 | 5.163 | 6.818 | 7.081 | 7.204 | 7.015 | 7.018 |
| Long-term debt | 10.441 | 10.283 | 10.123 | 9.960 | 9.796 | 9.630 | 9.462 |
| Short-term debt | 679 | 487 | 519 | 538 | 551 | 670 | 608 |
| Total debt | 11.119 | 10.770 | 10.642 | 10.498 | 10.346 | 10.300 | 10.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M HOLDING 2012 ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
DENS ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dige Knudsen | Management | 0 companies |
| Frank Vestergaard Hansen | Chairman | 0 companies |
| Mads Hjortshøj Dalsgaard | Board of Directors | 0 companies |