| Revenue | DKK 3,1M | +60% |
| EBITDA | DKK 2,3M | +166% |
| Net profit | DKK 182K | +104% |
| Total assets | DKK 59,7M | +1% |
| Equity | DKK 15,8M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | 1.856 | -161 | 1.928 | 3.088 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 1.856 | -161 | 865 | 2.302 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 1.856 | -161 | 865 | 2.302 |
| Net financials | -118 | -126 | -9 | -5.061 | -2.120 |
| Profit before tax | -140 | 1.730 | -171 | -4.196 | 182 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | 1.730 | -171 | -4.196 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.729 | 6.883 | 57.853 | 59.296 | 59.698 |
| Equity | 590 | 2.320 | 19.810 | 15.615 | 15.797 |
| Long-term debt | 0 | 0 | 0 | 0 | 42.336 |
| Short-term debt | 2.139 | 4.563 | 38.043 | 43.682 | 1.565 |
| Total debt | 2.139 | 4.563 | 38.043 | 43.682 | 43.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2026 |
| Former (4) | ||
RB Management | Management | 2019 – 2021 |
CR Management | Management | 2023 – 2026 |
EG Management | Management | 2018 – 2019 |
SJ Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Korsgaard Østergaard Mikkelsen | Management | 0 companies |
| Rune Bech Kjældgaard | Management | 0 companies |
| Claus Rosendahl Rasmussen | Management | 0 companies |
| Erik Godtfredsen | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Søren Kristiansen | Board of Directors | 0 companies |
| Dennis Zaar Søndergaard | Board of Directors | 0 companies |
| Robert Andersen | Chairman | 0 companies |
| Peter Bjerring | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Michael Fynboe | Board of Directors | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |