| Revenue | DKK 676K | +12% |
| EBITDA | DKK 697K | +0% |
| Net profit | DKK 312K | -3% |
| Total assets | DKK 15,3M | +0% |
| Equity | DKK 2,6M | +14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -43 | 162 | 481 | 589 | 545 | 603 | 676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 7.918 | 244 | 589 | -2.523 | 695 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 7.918 | 244 | 589 | -2.523 | 695 | 697 |
| Net financials | -53 | 7.150 | -939 | -315 | -282 | -281 | -297 |
| Profit before tax | -95 | 7.312 | -457 | 274 | -2.805 | 414 | 400 |
| Tax | -0 | 1.588 | -203 | 60 | -617 | 91 | 88 |
| Net profit | -95 | 5.724 | -254 | 214 | -2.188 | 323 | 312 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.960 | 19.286 | 20.723 | 18.298 | 15.165 | 15.333 | 15.258 |
| Equity | -44 | 5.680 | 3.926 | 4.139 | 1.951 | 2.274 | 2.586 |
| Long-term debt | 0 | 0 | 11.939 | 11.577 | 11.212 | 10.844 | 10.516 |
| Short-term debt | 5.004 | 12.019 | 3.473 | 1.136 | 1.173 | 1.296 | 1.196 |
| Total debt | 5.004 | 12.019 | 15.413 | 12.713 | 12.385 | 12.140 | 11.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sederholm Holding ApS | Company | 33.3% | 33.3% | 2018 |
P. LINDHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
CAAB CONSULTING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sederholm | Chief Executive Officer | 0 companies |
| Peter Lindholm Sørensen | Chairman | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |