| Revenue | DKK 214K | -28% |
| EBITDA | DKK 2,2M | +168% |
| Net profit | DKK 1,6M | +244% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 6M | +38% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 677 | 402 | 514 | 546 | 305 | 295 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.199 | 2.163 | 1.611 | 1.014 | 351 | 1.445 | 820 | 2.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.199 | 2.163 | 1.611 | 1.014 | 351 | 1.445 | 820 | 2.201 |
| Net financials | -1.250 | 1.160 | -902 | 9 | 133 | -312 | -210 | -103 |
| Profit before tax | 1.949 | 3.323 | 709 | 1.023 | 483 | 1.133 | 610 | 2.098 |
| Tax | 435 | 735 | 157 | 225 | 106 | 249 | 134 | 461 |
| Net profit | 1.513 | 2.588 | 552 | 798 | 377 | 884 | 476 | 1.636 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 56.524 | 55.993 | 23.038 | 22.433 | 13.751 | 13.123 | 13.294 | 13.261 |
| Equity | 34.906 | 37.494 | 8.547 | 9.345 | 2.962 | 3.846 | 4.322 | 5.958 |
| Long-term debt | 19.197 | 15.618 | 12.744 | 9.945 | 7.960 | 7.524 | 7.338 | 5.487 |
| Short-term debt | 908 | 1.662 | 746 | 2.042 | 1.969 | 1.093 | 1.098 | 1.272 |
| Total debt | 20.105 | 17.280 | 13.489 | 11.987 | 9.929 | 8.616 | 8.437 | 6.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZUGGI HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Ørtoft | Management | 0 companies |