| Revenue | DKK 2,9M | -3% |
| EBITDA | DKK 5,7M | +83% |
| Net profit | DKK 3M | +163% |
| Total assets | DKK 112,8M | +3% |
| Equity | DKK 15,7M | +24% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -205 | 1.693 | 3.220 | 3.335 | 2.658 | 2.955 | 2.880 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | 15.025 | 1.810 | 3.553 | -3.374 | 3.113 | 5.694 |
| Depreciation & amort. | -0 | -1 | -17 | -17 | -17 | -17 | -15 |
| EBIT | -205 | 15.023 | 1.793 | 3.537 | -3.391 | 3.096 | 5.679 |
| Net financials | -695 | -1.723 | -1.693 | -1.299 | -1.396 | -1.611 | -1.776 |
| Profit before tax | -900 | 13.300 | 100 | 2.238 | -4.786 | 1.485 | 3.904 |
| Tax | -197 | 2.926 | -31 | 547 | -1.052 | 327 | 859 |
| Net profit | -703 | 10.374 | 131 | 1.691 | -3.734 | 1.158 | 3.045 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 112.934 | 119.796 | 114.170 | 114.172 | 108.966 | 109.495 | 112.787 |
| Equity | 4.352 | 14.726 | 13.511 | 15.203 | 11.468 | 12.626 | 15.671 |
| Long-term debt | 41.139 | 0 | 81.746 | 81.019 | 80.292 | 79.569 | 79.110 |
| Short-term debt | 67.442 | 102.277 | 16.510 | 15.342 | 15.824 | 15.776 | 15.780 |
| Total debt | 108.582 | 102.277 | 98.256 | 96.362 | 96.116 | 95.345 | 94.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |