| Revenue | DKK 51,7M | -10% |
| EBITDA | DKK 33,2M | -30% |
| Net profit | DKK 20,4M | -38% |
| Total assets | DKK 113,5M | +5% |
| Equity | DKK 80,8M | +27% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.987 | 12.645 | 20.043 | 57.267 | 51.659 |
| Staff expenses | -7.564 | -8.105 | -10.185 | -11.789 | -14.187 |
| EBITDA | 18.424 | 4.540 | 11.244 | 47.175 | 33.246 |
| Depreciation & amort. | -3.336 | -3.619 | -4.231 | -4.064 | -4.399 |
| EBIT | 15.088 | 921 | 7.013 | 43.111 | 28.847 |
| Net financials | -1.764 | -1.796 | -2.159 | -1.776 | -1.709 |
| Profit before tax | 13.324 | -874 | 4.854 | 41.335 | 27.139 |
| Tax | 3.401 | 107 | 675 | 8.401 | 6.740 |
| Net profit | 9.923 | -981 | 4.179 | 32.934 | 20.398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73.762 | 71.915 | 75.578 | 108.508 | 113.519 |
| Equity | 27.681 | 33.248 | 37.427 | 63.363 | 80.761 |
| Long-term debt | 4.662 | 3.660 | 2.655 | 1.647 | 956 |
| Short-term debt | 37.669 | 31.224 | 32.079 | 40.121 | 26.503 |
| Total debt | 42.332 | 34.884 | 34.734 | 41.769 | 27.459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mourits Rahbek | Management | 0 companies |