| Revenue | DKK 9,2M | +4% |
| EBITDA | DKK 9,2M | +29% |
| Net profit | DKK 452K | +91% |
| Total assets | DKK 176,9M | -3% |
| Equity | DKK 19,6M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 953 | 1.620 | 4.974 | 6.360 | 6.628 | 8.848 | 9.200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 953 | 1.620 | 1.833 | 6.360 | 6.628 | 7.135 | 9.200 |
| Depreciation & amort. | -58 | -241 | -755 | -2.525 | -1.657 | -271 | -2.887 |
| EBIT | 895 | 1.379 | 1.078 | 3.835 | 4.971 | 6.865 | 6.313 |
| Net financials | -879 | -1.336 | 2.086 | -2.165 | 121 | -6.127 | -6.401 |
| Profit before tax | 16 | 43 | 3.164 | 1.669 | 5.092 | 738 | -88 |
| Tax | 3 | 8 | 1.393 | 414 | 1.144 | 501 | -541 |
| Net profit | 12 | 35 | 1.771 | 1.255 | 3.948 | 237 | 452 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.009 | 75.009 | 142.992 | 159.101 | 180.612 | 181.464 | 176.913 |
| Equity | 4.256 | 4.291 | 11.069 | 14.943 | 18.891 | 19.127 | 19.580 |
| Long-term debt | 12.344 | 55.723 | 98.576 | 108.009 | 138.270 | 136.353 | 133.908 |
| Short-term debt | 28.406 | 14.984 | 32.558 | 35.038 | 22.057 | 24.012 | 21.923 |
| Total debt | 40.749 | 70.707 | 131.134 | 143.048 | 160.327 | 160.364 | 155.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR HOLDING, LEM ApS | Company | 100.0% | 100.0% | 2024 |
Tesben Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mourits Rahbek | Management | 0 companies |