| Revenue | DKK 79,9M | +2% |
| EBITDA | DKK 284M | +1858% |
| Net profit | DKK 283,4M | +1687% |
| Total assets | DKK 2,6B | +12% |
| Equity | DKK 2,6B | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.810 | 14.457 | 30.016 | 39.738 | — | 73.514 | 78.201 | 79.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.020 | 8.938 | 132.474 | 145.690 | -457.725 | -391.237 | -16.154 | 284.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.020 | 8.938 | 132.474 | 145.690 | -457.725 | -391.237 | -16.154 | 284.036 |
| Net financials | 5.730 | -4.894 | 5.678 | 7.549 | -114.109 | -417.274 | -46.678 | 243.886 |
| Profit before tax | 6.419 | 5.680 | 130.836 | 145.468 | -458.156 | -392.872 | -17.866 | 283.446 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.419 | 5.680 | 130.836 | 145.468 | -458.156 | -392.872 | -17.866 | 283.446 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 218.969 | 982.732 | 1.505.589 | 2.969.022 | 2.623.478 | 2.349.822 | 2.363.942 | 2.638.173 |
| Equity | 6.469 | 623.371 | 1.467.073 | 2.935.133 | 2.526.976 | 2.259.105 | 2.301.238 | 2.584.685 |
| Long-term debt | 0 | 8 | 8 | 295 | 337 | 351 | 80 | 29 |
| Short-term debt | 212.500 | 359.353 | 38.508 | 33.594 | 96.164 | 90.366 | 62.624 | 53.459 |
| Total debt | 212.500 | 359.360 | 38.515 | 33.888 | 96.501 | 90.717 | 62.703 | 53.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CPH Boliger Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |