| Revenue | DKK 4,2M | -9% |
| EBITDA | DKK 659K | -34% |
| Net profit | DKK -74K | -147% |
| Total assets | DKK 2,9M | -32% |
| Equity | DKK 1,9M | -4% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.191 | 4.325 | 4.381 | 4.914 | 4.475 | 4.598 | 4.177 |
| Staff expenses | -3.977 | -2.981 | -3.585 | -3.511 | -3.630 | -3.595 | -3.518 |
| EBITDA | 214 | 1.344 | 796 | 1.403 | 845 | 1.003 | 659 |
| Depreciation & amort. | -705 | -655 | -661 | -694 | -758 | -747 | -738 |
| EBIT | -491 | 689 | 135 | 709 | 87 | 256 | -79 |
| Net financials | -1 | 55 | 13 | -1 | -28 | -52 | -12 |
| Profit before tax | -492 | 744 | 148 | 708 | 59 | 204 | -91 |
| Tax | -108 | 165 | 33 | 157 | -8 | 47 | -17 |
| Net profit | -384 | 579 | 115 | 551 | 67 | 158 | -74 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.316 | 5.851 | 4.600 | 4.950 | 4.258 | 4.181 | 2.860 |
| Equity | 3.955 | 4.534 | 2.650 | 2.201 | 1.768 | 1.926 | 1.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 824 | 1.568 | 2.479 | 2.329 | 2.192 | 1.009 |
| Total debt | 950 | 824 | 1.568 | 2.479 | 2.329 | 2.192 | 1.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rahr.eu Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rahr | Management | 0 companies |
| Steffie Rahr | Chairman | 0 companies |
| Jan Johansen | Board of Directors | 0 companies |