| Revenue | DKK 1,5M | -25350% |
| EBITDA | DKK 1M | +17279% |
| Net profit | DKK 1,2M | +4105% |
| Total assets | DKK 1,3M | +939% |
| Equity | DKK 846K | +342% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | -2 | -11 | -6 | 1.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -484 |
| EBITDA | -30 | -2 | -11 | -6 | 1.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -93 |
| EBIT | -30 | -2 | -11 | -6 | 938 |
| Net financials | -15 | -18 | -16 | -25 | 323 |
| Profit before tax | -45 | -20 | -27 | -31 | 1.261 |
| Tax | -2 | -2 | -115 | -1 | 64 |
| Net profit | -43 | -18 | 89 | -30 | 1.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 | 14 | 132 | 128 | 1.334 |
| Equity | -391 | -409 | -321 | -350 | 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 424 | 452 | 479 | 476 |
| Total debt | 431 | 424 | 452 | 479 | 476 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| David Bue Frandsen | Board of Directors | 0 companies |
| Mads Jørgen Sørensen | Board of Directors | 0 companies |
| Jan Buus Lombardi | Chairman | 0 companies |