| Revenue | DKK 777K | +32% |
| EBITDA | DKK 697K | +37% |
| Net profit | DKK -3,8M | -1068% |
| Total assets | DKK 19,2M | -16% |
| Equity | DKK -2,2M | -237% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 299 | 544 | 570 | 514 | 2.366 | 588 | 777 |
| Staff expenses | -0 | -0 | -0 | -80 | -80 | -80 | -80 |
| EBITDA | 305 | 577 | 570 | 434 | 2.286 | 508 | 697 |
| Depreciation & amort. | -0 | -0 | -15 | -98 | -395 | -402 | -4.359 |
| EBIT | 305 | 577 | 555 | 336 | 1.890 | 107 | -3.662 |
| Net financials | -57 | -222 | -216 | -362 | -398 | -529 | -579 |
| Profit before tax | 248 | 355 | 338 | -26 | 1.493 | -423 | -4.241 |
| Tax | 55 | 78 | 75 | -17 | 315 | -100 | -474 |
| Net profit | 193 | 277 | 264 | -9 | 1.178 | -323 | -3.767 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.872 | 8.748 | 18.162 | 22.051 | 23.686 | 22.848 | 19.166 |
| Equity | 243 | 520 | 743 | 734 | 1.911 | 1.589 | -2.179 |
| Long-term debt | 3.152 | 3.028 | 2.806 | 2.479 | 8.909 | 8.601 | 8.217 |
| Short-term debt | 5.429 | 5.072 | 14.417 | 18.611 | 12.337 | 12.205 | 13.127 |
| Total debt | 8.582 | 8.100 | 17.223 | 21.090 | 21.246 | 20.806 | 21.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2018 | — | — |
LB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKB HOLDING II ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Lene Beck | Management | 0 companies |