| Revenue | DKK -13K | -52% |
| EBITDA | DKK -13K | +52% |
| Net profit | DKK 11K | -44% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 8M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -20 | -10 | -117 | -26 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -20 | -10 | -117 | -26 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -20 | -10 | -117 | -26 | -12 |
| Net financials | 3.002 | 2.845 | 2.787 | 16.979 | 25.176 | 24 | 27 |
| Profit before tax | 2.994 | 2.839 | 2.767 | 16.969 | 25.059 | -2 | 14 |
| Tax | -39 | -3 | -7 | -20 | -28 | -21 | 4 |
| Net profit | 3.033 | 2.842 | 2.774 | 16.989 | 25.088 | 19 | 11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 53.128 | 57.443 | 68.057 | 60.461 | 8.955 | 8.003 | 8.014 |
| Equity | 23.683 | 26.525 | 29.299 | 46.288 | 7.976 | 7.995 | 8.006 |
| Long-term debt | 29.437 | 30.910 | 38.750 | 12.286 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 1.887 | 979 | 8 | 8 |
| Total debt | 29.445 | 30.918 | 38.758 | 14.173 | 979 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2018 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANX PARTNERS ApS | Company | 33.3% | 33.3% | 2018 |
GØNGE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
THORHAUGE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bob Thorhauge | Management | 0 companies |
| Søren Byder Gønge | Management | 0 companies |
| Gert Philipsen | Board of Directors | 0 companies |
| Ulrik Find | Board of Directors | 0 companies |
| Marianne Johanne Gottfried Gønge | Chairman | 0 companies |
| Ole Christian Larsen | Board of Directors | 0 companies |