| Revenue | DKK 1,3M | -75% |
| EBITDA | DKK -560K | -153% |
| Net profit | DKK -658K | -170% |
| Total assets | DKK 4,2M | +16% |
| Equity | DKK -142K | -109% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.676 | 4.892 | 3.135 | 4.786 | 6.876 | 5.246 | 1.326 |
| Staff expenses | -1.480 | -4.153 | -2.658 | -3.925 | -5.553 | -4.189 | -1.886 |
| EBITDA | 1.196 | 739 | 477 | 861 | 1.323 | 1.056 | -560 |
| Depreciation & amort. | -25 | -25 | -25 | -20 | -20 | -0 | -0 |
| EBIT | 1.171 | 714 | 452 | 841 | 1.303 | 1.056 | -560 |
| Net financials | 107 | -123 | -136 | 176 | -349 | 153 | -98 |
| Profit before tax | 1.278 | 591 | 317 | 1.017 | 953 | 1.209 | -658 |
| Tax | 287 | 154 | 74 | 238 | 213 | 268 | -0 |
| Net profit | 991 | 437 | 243 | 779 | 741 | 941 | -658 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.992 | 1.450 | 1.395 | 2.302 | 2.755 | 3.630 | 4.227 |
| Equity | 1.106 | 513 | 656 | 1.334 | 1.575 | 1.516 | -142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.869 | 938 | 731 | 963 | 1.180 | 2.114 | 4.370 |
| Total debt | 1.869 | 938 | 731 | 963 | 1.180 | 2.114 | 4.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Antonelli Inc. ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Antonsen | Management | 0 companies |