| Revenue | DKK 20,9M | +5% |
| EBITDA | DKK 10,4M | +5% |
| Net profit | DKK 8M | +11% |
| Total assets | DKK 89,7M | +8% |
| Equity | DKK 73,9M | +54% |
| Employees | 42 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.579 | 13.951 | 15.070 | 16.914 | 16.157 | 19.971 | 20.873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.366 | 8.620 | 10.266 | 10.544 | 8.201 | 9.853 | 10.368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.366 | 8.620 | 10.266 | 10.544 | 8.201 | 9.853 | 10.368 |
| Net financials | -331 | -438 | 93 | 1.631 | 1.639 | -564 | -70 |
| Profit before tax | 9.035 | 8.182 | 10.359 | 12.175 | 9.841 | 9.290 | 10.298 |
| Tax | 1.977 | 1.822 | 2.192 | 2.276 | 1.634 | 2.035 | 2.272 |
| Net profit | 7.059 | 6.359 | 8.167 | 9.899 | 8.207 | 7.255 | 8.026 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 54.008 | 51.382 | 53.751 | 66.453 | 75.555 | 82.780 | 89.691 |
| Equity | 8.059 | 14.418 | 22.585 | 32.485 | 40.691 | 47.946 | 73.882 |
| Long-term debt | 29.386 | 20.952 | 13.810 | 19.847 | 20.344 | 14.695 | 850 |
| Short-term debt | 16.004 | 15.047 | 15.931 | 12.416 | 12.361 | 17.486 | 12.287 |
| Total debt | 45.390 | 35.999 | 29.741 | 32.263 | 32.705 | 32.181 | 13.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Give Elementfabrik Holding A/S | Company | 100.0% | 100.0% | 2022 |
HELLE HESSELLUND BISHOLM HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
SIMBERTHO HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Schlei Rewitz | Chief Executive Officer | 0 companies |
| Finn Hessellund Eskildsen | Management | 0 companies |
| Torben Porsholdt | Board of Directors | 0 companies |
| Sine Juul Praastrup | Board of Directors | 0 companies |
| Helle Hessellund Bisholm | Board of Directors | 0 companies |
| Annie Dorthe Hessellund Eskildsen | Board of Directors | 0 companies |
| Henrik Skytte Damø | Board of Directors | 0 companies |
| Johannes Leonhard Enevoldsen | Board of Directors | 0 companies |
| Jens Henrik Hessellund Eskildsen | Board of Directors | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |