| Revenue | DKK 5,8M | +52% |
| EBITDA | DKK 3,7M | +6% |
| Net profit | DKK -1,1M | -532% |
| Total assets | DKK 62,7M | +38% |
| Equity | DKK 6,2M | -15% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.964 | 2.307 | 3.875 | 4.029 | 3.828 | 3.815 | 5.808 |
| Staff expenses | -29 | -30 | -16 | -87 | -96 | -362 | -1.993 |
| EBITDA | 3.935 | 2.277 | 3.859 | 3.942 | 3.732 | 3.453 | 3.659 |
| Depreciation & amort. | -1.873 | -1.847 | -2.874 | -1.615 | -1.548 | -846 | -2.131 |
| EBIT | 2.062 | 429 | 985 | 2.327 | 2.184 | 2.607 | 1.528 |
| Net financials | -1.363 | -1.402 | -1.304 | -1.025 | -1.346 | -2.386 | -3.016 |
| Profit before tax | 699 | -973 | -319 | 1.302 | 838 | 220 | -1.488 |
| Tax | 142 | 124 | -82 | -328 | 95 | -42 | -354 |
| Net profit | 557 | -1.097 | -237 | 1.630 | 743 | 263 | -1.134 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 50.855 | 48.266 | 45.301 | 43.661 | 42.116 | 45.444 | 62.703 |
| Equity | 1.626 | 529 | 1.691 | 3.321 | 4.064 | 7.327 | 6.193 |
| Long-term debt | 44.462 | 42.867 | 39.324 | 35.073 | 32.616 | 33.460 | 43.861 |
| Short-term debt | 4.225 | 4.214 | 3.726 | 5.092 | 5.169 | 4.467 | 12.649 |
| Total debt | 48.686 | 47.081 | 43.050 | 40.165 | 37.786 | 37.927 | 56.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS VESTERGAARD JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard Jakobsen | Management | 0 companies |