| Revenue | DKK 6,9M | +0% |
| EBITDA | DKK 17,6M | +128% |
| Net profit | DKK 20,2M | +473% |
| Total assets | DKK 218,6M | +11% |
| Equity | DKK 137,5M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.474 | 4.598 | 6.725 | 6.873 | 6.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.474 | 4.598 | 6.725 | 7.725 | 17.616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.474 | 4.598 | 6.725 | 7.725 | 17.616 |
| Net financials | -139 | 33.472 | 1.557 | -2.174 | 16.669 |
| Profit before tax | 2.334 | 38.070 | 8.283 | 4.699 | 23.550 |
| Tax | 370 | 5.170 | 1.032 | 1.177 | 3.368 |
| Net profit | 1.965 | 32.899 | 7.250 | 3.521 | 20.182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121.603 | 202.757 | 196.766 | 197.796 | 218.571 |
| Equity | 73.639 | 106.538 | 113.789 | 117.310 | 137.492 |
| Long-term debt | 44.606 | 82.867 | 72.725 | 71.193 | 69.260 |
| Short-term debt | 3.357 | 9.005 | 7.867 | 6.721 | 6.893 |
| Total debt | 47.963 | 91.872 | 80.593 | 77.915 | 76.153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PU Management | Management | 2025 |
| Former (3) | ||
DH Management | Management | 2024 – 2025 |
SN Management | Management | 2025 – 2025 |
KS Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Uldall Borch | Management | 0 companies |
| Daniel Herneth | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Klaus Søren Hansen | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Stine Pilely Mortensen | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Zena Shereen Namih | Board of Directors | 0 companies |
| Sanjevan Singh Sanghera | Chairman | 0 companies |
| Kristoffer Emil Eriksen | Chairman | 0 companies |
| Maria Brunander Vøgg | Board of Directors | 0 companies |