| Revenue | DKK 8,5M | -7% |
| EBITDA | DKK 20,4M | +220% |
| Net profit | DKK 11,7M | +167% |
| Total assets | DKK 237,1M | +5% |
| Equity | DKK 86M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 710 | 820 | 421 | 2.583 | 3.415 | 9.214 | 8.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | -785 | -531 | 2.112 | 54.750 | -17.028 | 20.375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -785 | -531 | 2.112 | 54.750 | -17.028 | 20.375 |
| Net financials | -398 | -777 | -885 | -1.967 | -5.349 | -5.508 | -5.609 |
| Profit before tax | -573 | -1.562 | -1.416 | 145 | 49.401 | -22.536 | 14.766 |
| Tax | -126 | -347 | -312 | 15 | 10.868 | -4.957 | 3.017 |
| Net profit | -447 | -1.215 | -1.105 | 129 | 38.533 | -17.579 | 11.749 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 63.019 | 66.318 | 50.783 | 171.794 | 250.134 | 225.212 | 237.144 |
| Equity | 447 | 132 | 127 | 256 | 92.789 | 74.210 | 85.960 |
| Long-term debt | 47.301 | 34.832 | 28.956 | 27.015 | 136.240 | 134.980 | 133.666 |
| Short-term debt | 15.256 | 31.323 | 21.700 | 144.522 | 10.468 | 10.506 | 9.256 |
| Total debt | 62.557 | 66.155 | 50.656 | 171.537 | 146.708 | 145.486 | 142.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
RF Management | Management | 2018 | — | — |
PS Management | Management | 2018 | — | — |
BW Management | Management | 2020 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2022 | — | — |
HG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Odense Tigergaarden A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Poul Steffensen | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |
| Stefan Schmidt | Board of Directors | 0 companies |
| Karina Skovvang Christensen | Board of Directors | 0 companies |
| Poul Martin Kolind Bertelsen | Chairman | 0 companies |
| Morten Amstrup | Board of Directors | 0 companies |
| Steen Kvolbæk Pedersen | Board of Directors | 0 companies |