| Revenue | DKK -437K | -656% |
| EBITDA | DKK -756K | -416% |
| Net profit | DKK -1,2M | -440% |
| Total assets | DKK 15,5M | +1% |
| Equity | DKK -190K | -118% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | 169 | 399 | 513 | 1.963 | 78 | -437 |
| Staff expenses | -0 | -150 | -108 | -120 | -100 | -225 | -320 |
| EBITDA | -30 | 19 | 291 | 393 | 1.863 | -147 | -756 |
| Depreciation & amort. | -9 | -58 | -84 | -93 | -55 | -78 | -392 |
| EBIT | -39 | -39 | 207 | 300 | 1.808 | -224 | -1.148 |
| Net financials | -44 | -150 | -180 | -168 | -64 | -122 | -443 |
| Profit before tax | -83 | -189 | 27 | 132 | 1.744 | -346 | -1.591 |
| Tax | -18 | -58 | 23 | 29 | 424 | -116 | -349 |
| Net profit | -65 | -131 | 5 | 103 | 1.320 | -230 | -1.242 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.292 | 9.643 | 11.031 | 11.962 | 7.887 | 15.354 | 15.504 |
| Equity | -15 | -146 | -141 | -38 | 1.282 | 1.052 | -190 |
| Long-term debt | 2.801 | 5.221 | 7.541 | 7.316 | 175 | 147 | 112 |
| Short-term debt | 494 | 4.567 | 3.625 | 4.682 | 6.352 | 14.119 | 15.581 |
| Total debt | 3.295 | 9.789 | 11.166 | 11.997 | 6.528 | 14.266 | 15.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2023 | — | — |
AØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AØK Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Leonora Tovgaard Kruse | Management | 0 companies |
| Andreas Østergaard Kruse | Management | 0 companies |