| Revenue | DKK 5,6M | -7% |
| EBITDA | DKK 291K | -55% |
| Net profit | DKK -478K | -139% |
| Total assets | DKK 5,4M | -1% |
| Equity | DKK 316K | -60% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.325 | 3.126 | 3.990 | 4.044 | 4.246 | 6.050 | 5.602 |
| Staff expenses | -2.372 | -3.553 | -3.384 | -3.254 | -3.512 | -5.401 | -5.312 |
| EBITDA | -47 | -849 | 402 | 704 | 734 | 650 | 291 |
| Depreciation & amort. | -248 | -439 | -557 | -744 | -554 | -722 | -584 |
| EBIT | -295 | -1.288 | -155 | -40 | 180 | -72 | -293 |
| Net financials | -11 | -43 | -54 | -4 | -45 | -182 | -227 |
| Profit before tax | -306 | -1.331 | -210 | -44 | 135 | -254 | -520 |
| Tax | -62 | -131 | 4 | -7 | 31 | -54 | -42 |
| Net profit | -244 | -1.200 | -213 | -38 | 104 | -200 | -478 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.018 | 4.326 | 3.557 | 3.435 | 6.189 | 5.458 | 5.426 |
| Equity | 1.889 | 1.141 | 928 | 891 | 994 | 794 | 316 |
| Long-term debt | 0 | 0 | 116 | 93 | 2.794 | 2.436 | 1.973 |
| Short-term debt | 1.955 | 3.117 | 2.442 | 2.387 | 2.305 | 2.186 | 3.137 |
| Total debt | 1.955 | 3.117 | 2.557 | 2.480 | 5.098 | 4.622 | 5.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN DANIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
Frits Danielsen Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Krog Danielsen | Chief Executive Officer | 0 companies |
| Frits Danielsen | Chairman | 0 companies |
| Brian Martin Sørensen | Board of Directors | 0 companies |