| Revenue | DKK 12,6M | +91% |
| EBITDA | DKK 4,9M | +244% |
| Net profit | DKK 3,8M | +252% |
| Total assets | DKK 10,9M | +206% |
| Equity | DKK 4,8M | +124% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | 1.197 | 1.329 | 3.799 | 5.647 | 6.607 | 12.617 |
| Staff expenses | -1.332 | -925 | -1.165 | -3.064 | -4.324 | -5.190 | -7.738 |
| EBITDA | 482 | 272 | 164 | 735 | 1.322 | 1.417 | 4.879 |
| Depreciation & amort. | -203 | -121 | -11 | -21 | -19 | -27 | -18 |
| EBIT | 279 | 151 | 153 | 714 | 1.304 | 1.390 | 4.861 |
| Net financials | 4 | -2 | -2 | -6 | -0 | -9 | -16 |
| Profit before tax | 284 | 148 | 151 | 708 | 1.303 | 1.382 | 4.845 |
| Tax | 64 | 34 | 34 | 158 | 289 | 311 | 1.073 |
| Net profit | 220 | 114 | 117 | 550 | 1.014 | 1.071 | 3.772 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 525 | 873 | 742 | 1.695 | 3.634 | 3.572 | 10.942 |
| Equity | 270 | 384 | 441 | 991 | 1.523 | 2.161 | 4.844 |
| Long-term debt | 0 | 0 | 38 | 133 | 283 | 297 | 1.032 |
| Short-term debt | 255 | 489 | 262 | 565 | 1.823 | 1.113 | 5.060 |
| Total debt | 255 | 489 | 301 | 699 | 2.107 | 1.410 | 6.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundis Holding ApS | Company | 33.3% | 50.0% | 2023 |
Quaade Holding ApS | Company | 33.3% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nørgaard Lund | Chief Executive Officer | 0 companies |
| Brian Eifos Quaade | Deputy Chairman | 0 companies |
| Troels Westergaard Johansen | Chairman | 0 companies |