| Revenue | DKK 2,2M | +40% |
| EBITDA | DKK 1,2M | +156% |
| Net profit | DKK -389K | +33% |
| Total assets | DKK 10,9M | +13% |
| Equity | DKK 725K | -35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | 316 | 44 | 480 | -481 | 1.539 | 2.158 |
| Staff expenses | -0 | -0 | -0 | -107 | -1.284 | -1.081 | -988 |
| EBITDA | -17 | 23 | 44 | 373 | -1.764 | 458 | 1.170 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -45 | -48 | -52 |
| EBIT | -17 | 23 | 44 | 337 | -1.809 | 409 | 1.117 |
| Net financials | 231 | -159 | -395 | -228 | -901 | -1.005 | -1.518 |
| Profit before tax | 214 | 110 | -351 | 109 | -2.710 | -595 | -401 |
| Tax | -0 | 24 | 4 | 45 | 2 | -11 | -12 |
| Net profit | 214 | 86 | -355 | 65 | -2.712 | -585 | -389 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 435 | 5.457 | 5.887 | 7.540 | 10.384 | 9.678 | 10.941 |
| Equity | 342 | 2.697 | 2.328 | 2.523 | 1.699 | 1.114 | 725 |
| Long-term debt | 0 | 2.735 | 2.704 | 4.455 | 8.358 | 8.358 | 10.095 |
| Short-term debt | 93 | 24 | 855 | 562 | 328 | 206 | 121 |
| Total debt | 93 | 2.760 | 3.559 | 5.018 | 8.685 | 8.564 | 10.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FZ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Tuto ApS | Company | 50.0% | 50.0% | 2022 |
Nor International ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Zeuthen | Management | 0 companies |