| Revenue | DKK 229K | +98% |
| EBITDA | DKK 229K | +209% |
| Net profit | DKK 138K | +152% |
| Total assets | DKK 2,4M | -24% |
| Equity | DKK 1,4M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 205 | 92 | 247 | 244 | 262 | 115 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | 144 | 91 | 244 | 262 | -209 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | 144 | 91 | 244 | 262 | -209 | 229 |
| Net financials | -47 | -72 | -66 | -66 | -94 | -150 | -69 |
| Profit before tax | 610 | 72 | 25 | 179 | 168 | -360 | 160 |
| Tax | 134 | 16 | 6 | 39 | 41 | -95 | 22 |
| Net profit | 475 | 56 | 20 | 139 | 128 | -265 | 138 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.540 | 5.592 | 5.455 | 5.455 | 5.455 | 3.149 | 2.388 |
| Equity | 475 | 1.432 | 1.451 | 1.591 | 1.518 | 1.254 | 1.392 |
| Long-term debt | 3.632 | 3.524 | 3.377 | 3.179 | 3.069 | 1.212 | 837 |
| Short-term debt | 1.334 | 526 | 546 | 605 | 787 | 683 | 152 |
| Total debt | 4.965 | 4.050 | 3.924 | 3.784 | 3.857 | 1.895 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Eriksen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Guldberg Eriksen | Management | 0 companies |
| Martin Nygaard Christoffersen | Chairman | 0 companies |
| Christel Elisabeth Villemoes | Board of Directors | 0 companies |