| Revenue | DKK 43,6M | +11% |
| EBITDA | DKK 31,4M | +5% |
| Net profit | DKK 15,6M | -8% |
| Total assets | DKK 250,2M | +9% |
| Equity | DKK 106,2M | -1% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.801 | 24.901 | 36.637 | 39.121 | 43.592 |
| Staff expenses | -7.020 | -6.945 | -8.055 | -9.088 | -9.026 |
| EBITDA | 18.233 | 17.842 | 28.468 | 29.904 | 31.373 |
| Depreciation & amort. | -4.514 | -5.755 | -6.250 | -6.795 | -6.659 |
| EBIT | 13.719 | 12.086 | 22.218 | 23.109 | 24.714 |
| Net financials | 706 | -1.667 | -1.960 | -2.868 | -4.109 |
| Profit before tax | 14.424 | 10.419 | 20.258 | 20.241 | 20.605 |
| Tax | 3.308 | 1.834 | 3.605 | 3.297 | 5.007 |
| Net profit | 11.117 | 8.585 | 16.653 | 16.944 | 15.598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 139.695 | 160.656 | 176.017 | 229.407 | 250.184 |
| Equity | 69.133 | 77.718 | 93.698 | 107.642 | 106.240 |
| Long-term debt | 49.410 | 57.489 | 55.872 | 98.471 | 103.319 |
| Short-term debt | 12.502 | 15.799 | 16.917 | 14.234 | 30.119 |
| Total debt | 61.912 | 73.288 | 72.789 | 112.705 | 133.438 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2018 |
| Former (1) | ||
AK Audit | Audit | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kold | Audit | 0 companies |
| Tommy Volsgaard | Management | 0 companies |