| Revenue | DKK 3,6M | +14% |
| EBITDA | DKK 336K | +477% |
| Net profit | DKK 262K | +481% |
| Total assets | DKK 1,2M | +21% |
| Equity | DKK 312K | +228% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.151 | 2.429 | 2.000 | 2.230 | 2.352 | 1.279 | 3.170 | 3.609 |
| Staff expenses | -2.092 | -2.434 | -1.845 | -1.799 | -2.177 | -1.242 | -3.112 | -3.272 |
| EBITDA | 59 | -5 | 154 | 431 | 175 | 37 | 58 | 336 |
| Depreciation & amort. | -89 | -89 | -89 | -89 | -89 | -0 | -0 | -0 |
| EBIT | -30 | -94 | 65 | 342 | 86 | 37 | 58 | 336 |
| Net financials | 1 | -1 | -2 | -4 | -7 | -1 | 0 | 0 |
| Profit before tax | -29 | -95 | 64 | 338 | 79 | 36 | 58 | 337 |
| Tax | -6 | -19 | 14 | 76 | 18 | 8 | 13 | 75 |
| Net profit | -23 | -75 | 49 | 261 | 61 | 28 | 45 | 262 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 776 | 1.342 | 1.319 | 1.259 | 1.346 | 1.004 | 1.215 |
| Equity | 320 | 245 | 294 | 555 | 616 | 644 | 95 | 312 |
| Long-term debt | 0 | 66 | 164 | 120 | 71 | 39 | 59 | 75 |
| Short-term debt | 459 | 407 | 845 | 624 | 572 | 663 | 851 | 828 |
| Total debt | 459 | 472 | 1.009 | 744 | 643 | 702 | 909 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
RH Management | Management | 2023 | — | — |
JP Management | Management | 2026 | — | — |
HR Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBOE CONSULT ApS - GODKENDT REVISIONSVIRKSOMHED | Company | 66.7% | 66.7% | 2023 |
Jung 2023 Holding ApS | Company | 15.0% | 15.0% | 2023 |
Heca Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Harboe | Management | 0 companies |
| Rasmus Harboe | Management | 0 companies |
| John Petersson | Management | 0 companies |
| Helle Rydeng | Founder | 0 companies |