| Revenue | DKK 244K | +65% |
| EBITDA | DKK 2,9M | +2034% |
| Net profit | DKK -5M | -220% |
| Total assets | DKK 107,2M | +8% |
| Equity | DKK -8,1M | -80% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -15 | -84 | -85 | 51 | 171 | 148 | 244 |
| Staff expenses | -0 | -0 | -0 | -320 | -320 | -320 | -320 |
| EBITDA | -15 | -84 | -85 | -270 | -67 | 134 | 2.857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -84 | -85 | -270 | -67 | 134 | 2.857 |
| Net financials | -3.165 | -1.005 | -3.510 | 885 | 855 | 3.965 | -7.880 |
| Profit before tax | -3.180 | -1.089 | -3.595 | 615 | 787 | 4.099 | -5.023 |
| Tax | -171 | -52 | -204 | -15 | -262 | -39 | -65 |
| Net profit | -3.008 | -1.037 | -3.391 | 630 | 1.049 | 4.138 | -4.958 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 75.971 | 95.339 | 82.358 | 84.193 | 86.940 | 99.337 | 107.214 |
| Equity | -2.008 | -6.073 | -9.975 | -9.399 | -9.379 | -4.518 | -8.138 |
| Long-term debt | 0 | 0 | 0 | 8.958 | 8.977 | 11.131 | 11.131 |
| Short-term debt | 77.979 | 101.412 | 92.333 | 84.635 | 87.341 | 92.725 | 104.221 |
| Total debt | 77.979 | 101.412 | 92.333 | 93.593 | 96.318 | 103.855 | 115.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2018 | — | — |
LB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLB Holding II ApS | Company | 33.3% | 0.0% | 2023 |
ALB Holding II ApS | Company | 33.3% | 0.0% | 2023 |
LLB Holding II ApS | Company | 15.0% | 0.0% | 2018 |
PKB HOLDING II ApS | Company | 0.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Lene Beck | Management | 0 companies |
| Anna Lund Beck | Board of Directors | 0 companies |
| Konrad Lund Beck | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |