| Revenue | DKK 5,5M | +19% |
| EBITDA | DKK 840K | +58% |
| Net profit | DKK 528K | +57% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 704K | +65% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.317 | 2.360 | 2.882 | 3.964 | 4.892 | 4.660 | 5.546 |
| Staff expenses | -1.835 | -1.878 | -2.458 | -3.208 | -4.352 | -4.129 | -4.706 |
| EBITDA | 483 | 482 | 424 | 687 | 540 | 530 | 840 |
| Depreciation & amort. | -31 | -27 | -40 | -50 | -44 | -43 | -107 |
| EBIT | 452 | 455 | 385 | 637 | 496 | 487 | 732 |
| Net financials | -1 | -2 | -3 | -5 | -9 | -41 | -42 |
| Profit before tax | 450 | 453 | 382 | 632 | 487 | 446 | 690 |
| Tax | 102 | 102 | 82 | 146 | 113 | 109 | 163 |
| Net profit | 348 | 351 | 299 | 486 | 375 | 337 | 528 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 862 | 1.219 | 1.173 | 1.330 | 1.457 | 1.589 | 1.702 |
| Equity | 403 | 604 | 404 | 590 | 464 | 426 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 615 | 769 | 740 | 993 | 1.152 | 984 |
| Total debt | 459 | 615 | 769 | 740 | 993 | 1.152 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Wittrup Holding ApS | Company | 66.7% | 66.7% | 2022 |
M.W. 2022 Holding ApS | Company | 10.0% | 10.0% | 2022 |
A.S.W. Holding ApS | Company | 10.0% | 10.0% | 2022 |
M.W. Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Wittrup | Management | 0 companies |
| Mathilde Wittrup Bertelsen | Board of Directors | 0 companies |
| Michael Wittrup | Chairman | 0 companies |
| Amanda Stellan Wittrup | Board of Directors | 0 companies |