| Revenue | DKK 1,5M | +17% |
| EBITDA | DKK 474K | +53% |
| Net profit | DKK 169K | +127% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 1,6M | +12% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 907 | 821 | 874 | 895 | 1.169 | 1.266 | 1.485 |
| Staff expenses | -433 | -497 | -495 | -499 | -487 | -792 | -930 |
| EBITDA | 474 | 324 | 379 | 343 | 637 | 309 | 474 |
| Depreciation & amort. | -92 | -100 | -139 | -131 | -134 | -172 | -227 |
| EBIT | 382 | 224 | 240 | 211 | 503 | 137 | 247 |
| Net financials | 0 | -5 | -16 | -20 | -5 | -15 | -27 |
| Profit before tax | 382 | 219 | 224 | 191 | 498 | 122 | 220 |
| Tax | 86 | 46 | 51 | 71 | 104 | 47 | 51 |
| Net profit | 296 | 173 | 173 | 120 | 394 | 74 | 169 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 2.528 | 3.122 | 3.209 | 2.989 | 2.577 | 2.661 |
| Equity | 1.958 | 1.631 | 1.804 | 1.924 | 2.319 | 1.393 | 1.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 767 | 1.207 | 1.169 | 585 | 1.126 | 1.064 |
| Total debt | 324 | 767 | 1.207 | 1.169 | 585 | 1.126 | 1.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Leon Rasmussen | Management | 0 companies |