| Revenue | DKK 0 | — |
| EBITDA | DKK -1,5M | -69% |
| Net profit | DKK -19,9M | -221% |
| Total assets | DKK 160,7M | -18% |
| Equity | DKK 149,6M | -17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -107 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -107 | -272 | -561 | -242 | -416 | -870 | -1.474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -107 | -272 | -561 | -242 | -416 | -870 | -1.474 |
| Net financials | 18.744 | -2.042 | 8.455 | 42.049 | 85.936 | 17.905 | 21.537 | -18.342 |
| Profit before tax | 18.734 | -2.148 | 8.183 | 41.488 | 85.694 | 17.489 | 20.667 | -19.816 |
| Tax | -2 | 23 | 12 | 583 | 492 | 1.291 | 4.292 | 59 |
| Net profit | 18.737 | -2.171 | 8.171 | 40.905 | 85.202 | 16.198 | 16.375 | -19.875 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.503 | 25.285 | 34.589 | 62.744 | 152.001 | 163.411 | 195.332 | 160.674 |
| Equity | 27.493 | 25.237 | 33.386 | 60.033 | 150.804 | 159.310 | 180.778 | 149.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.887 | 0 |
| Short-term debt | 10 | 48 | 1.203 | 2.712 | 1.191 | 4.090 | 11.651 | 11.022 |
| Total debt | 10 | 48 | 1.203 | 2.712 | 1.191 | 4.090 | 14.538 | 11.022 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|