| Revenue | DKK 112K | -14% |
| EBITDA | DKK 112K | -14% |
| Net profit | DKK 24K | -62% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 335K | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 97 | 69 | 100 | 152 | 111 | 129 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 97 | 69 | 100 | 152 | 111 | 129 | 112 |
| Depreciation & amort. | -0 | -7 | -9 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -20 | 90 | 59 | 84 | 136 | 96 | 114 | 96 |
| Net financials | 0 | -41 | -31 | -41 | -39 | -37 | -35 | -66 |
| Profit before tax | -20 | 49 | 29 | 43 | 97 | 59 | 79 | 31 |
| Tax | -4 | 11 | 6 | 10 | 21 | 13 | 18 | 7 |
| Net profit | -16 | 38 | 22 | 34 | 76 | 46 | 62 | 24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.752 | 1.857 | 2.718 | 3.149 | 3.195 | 3.182 | 3.199 | 3.253 |
| Equity | 34 | 73 | 95 | 129 | 204 | 250 | 311 | 335 |
| Long-term debt | 0 | 1.625 | 1.583 | 2.201 | 2.135 | 2.095 | 2.054 | 2.019 |
| Short-term debt | 1.718 | 158 | 1.037 | 818 | 853 | 834 | 831 | 895 |
| Total debt | 1.718 | 1.783 | 2.620 | 3.018 | 2.988 | 2.929 | 2.884 | 2.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2018 | — | — |
KA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hedelund Andreasen Invest ApS | Company | 50.0% | 50.0% | 2018 |
AAAASA Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Andreasen | Management | 0 companies |
| Kresten Andreasen | Management | 0 companies |