| Revenue | DKK -11K | -50% |
| EBITDA | DKK -11K | +50% |
| Net profit | DKK 719K | +141% |
| Total assets | DKK 9,3M | +9% |
| Equity | DKK 6,3M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -9 | 0 | -9 | -10 | -10 | -23 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -9 | -9 | -9 | -10 | -10 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -9 | -9 | -9 | -10 | -10 | -23 | -11 |
| Net financials | 502 | -912 | 1.595 | 2.189 | -333 | -751 | -1.697 | 709 |
| Profit before tax | 488 | -921 | 1.586 | 2.180 | -343 | -760 | -1.720 | 698 |
| Tax | -1 | -2 | 6 | -1 | -21 | -18 | 36 | -21 |
| Net profit | 489 | -919 | 1.580 | 2.181 | -322 | -742 | -1.756 | 719 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.902 | 8.300 | 9.940 | 10.974 | 11.175 | 10.454 | 8.529 | 9.302 |
| Equity | 7.887 | 6.968 | 8.548 | 8.929 | 8.107 | 7.365 | 5.609 | 6.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 380 | 771 | 2.045 | 3.068 | 3.089 | 2.366 | 2.451 |
| Total debt | 15 | 380 | 771 | 2.045 | 3.068 | 3.089 | 2.366 | 2.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2018 | — | — |
SL Management | Management | 2018 | — | — |
PV Management | Management | 2025 | — | — |
TS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPRIT HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
Peder Krüger Holding ApS | Company | 25.0% | 25.0% | 2026 |
Manzanilla Holding ApS | Company | 25.0% | 25.0% | 2026 |
JESPER DANIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Danielsen | Management | 0 companies |
| Søren Leth Danielsen | Management | 0 companies |
| Peder Vinther Krüger | Management | 0 companies |
| Tjalfe Stenild Arnstrup | Management | 0 companies |