| Revenue | DKK 53,3M | +23% |
| EBITDA | DKK 44M | +11% |
| Net profit | DKK 33,2M | +10% |
| Total assets | DKK 43,3M | +11% |
| Equity | DKK 33,2M | +75% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.241 | 4.604 | 8.424 | 14.536 | 19.758 | 43.256 | 53.297 |
| Staff expenses | -811 | -1.173 | -1.730 | -1.850 | -2.546 | -3.668 | -9.324 |
| EBITDA | 1.430 | 3.431 | 6.694 | 12.686 | 17.212 | 39.588 | 43.973 |
| Depreciation & amort. | -18 | -68 | -92 | -120 | -112 | -167 | -478 |
| EBIT | 1.412 | 3.363 | 6.602 | 12.566 | 17.100 | 39.421 | 43.495 |
| Net financials | -7 | -0 | -51 | 80 | -6 | -592 | -836 |
| Profit before tax | 1.404 | 3.363 | 6.551 | 12.646 | 17.095 | 38.830 | 42.659 |
| Tax | 314 | 742 | 1.443 | 2.796 | 3.765 | 8.553 | 9.476 |
| Net profit | 1.091 | 2.621 | 5.109 | 9.850 | 13.330 | 30.277 | 33.183 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.613 | 3.585 | 7.026 | 12.798 | 17.357 | 39.131 | 43.279 |
| Equity | 1.141 | 2.671 | 5.159 | 9.900 | 13.380 | 19.037 | 33.233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 904 | 1.863 | 2.898 | 3.977 | 20.094 | 10.037 |
| Total debt | 466 | 904 | 1.863 | 2.898 | 3.977 | 20.094 | 10.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
MH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Kühl Holding ApS | Company | 33.3% | 33.3% | 2024 |
Matias Hansen Holding ApS | Company | 33.3% | 33.3% | 2024 |
Filip Kobjevsky Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kühl Christensen | Management | 0 companies |
| Matias Hansen | Management | 0 companies |